| Revenue | DKK 24K | +5% |
| EBITDA | DKK 24K | +5% |
| Net profit | DKK 14K | -48% |
| Total assets | DKK 111K | -4% |
| Equity | DKK 100K | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -62 | -74 | -34 | 297 | 326 | -13 | 9 | 2 | 20 | 23 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -62 | -74 | -34 | 297 | 326 | -13 | 9 | 2 | 20 | 23 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -62 | -74 | -34 | 297 | 326 | -13 | 9 | 2 | 20 | 23 | 24 |
| Net financials | 48 | 70 | 90 | 99 | -42 | -12 | -1 | -0 | -0 | -0 | 12 | -6 |
| Profit before tax | -2 | 8 | 16 | 65 | 255 | 314 | -14 | 8 | 2 | 20 | 35 | 18 |
| Tax | 1 | 2 | 3 | 14 | -0 | -11 | -0 | -0 | -0 | 4 | 8 | 5 |
| Net profit | -3 | 6 | 12 | 51 | 255 | 325 | -14 | 8 | 2 | 17 | 26 | 14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 2.123 | 513 | 140 | 461 | 102 | 41 | 53 | 52 | 79 | 115 | 111 |
| Equity | 47 | 53 | 65 | 116 | -278 | 47 | 33 | 42 | 43 | 60 | 86 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.888 | 2.070 | 447 | 24 | 739 | 55 | 8 | 11 | 9 | 19 | 29 | 12 |
| Total debt | 1.888 | 2.070 | 447 | 24 | 739 | 55 | 8 | 11 | 9 | 19 | 29 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Beck Jørgensen | Management | 0 companies |