| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK 8K | +118% |
| Total assets | DKK 32K | +65% |
| Equity | DKK 27K | +44% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | — | — | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -7 |
| Net financials | 33 | 50 | 30 | 10 | 35 | 36 | -25 | -0 | -42 | 16 |
| Profit before tax | 28 | 45 | 24 | 4 | 30 | 31 | -30 | -5 | -48 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 45 | 24 | 4 | 30 | 31 | -30 | -5 | -48 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 249 | 261 | 173 | 111 | 170 | 102 | 97 | 19 | 32 |
| Equity | 108 | 103 | 127 | 131 | 111 | 143 | 72 | 67 | 19 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 147 | 134 | 42 | 0 | 27 | 30 | 30 | 0 | 4 |
| Total debt | 91 | 147 | 134 | 42 | 0 | 27 | 30 | 30 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |