| Revenue | DKK 45K | +172% |
| EBITDA | DKK 45K | +172% |
| Net profit | DKK 18K | +79% |
| Total assets | DKK 935K | +811% |
| Equity | DKK -101K | +15% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 312 | 268 | 222 | -21 | -13 | 8 | -0 | -43 | 17 | 45 |
| Staff expenses | -409 | -376 | -264 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | -64 | 4 | 42 | -21 | -13 | 8 | -0 | -43 | 17 | 45 |
| Depreciation & amort. | -39 | -33 | -28 | -5 | -33 | -6 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -98 | -23 | 37 | -54 | -19 | 6 | -0 | -43 | 17 | 45 |
| Net financials | -1 | 0 | -1 | -1 | -3 | -2 | -0 | -0 | -0 | -6 | -27 |
| Profit before tax | 33 | -98 | -24 | 35 | -57 | -21 | 6 | -0 | -43 | 10 | 18 |
| Tax | 8 | -22 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | -76 | -24 | 11 | -57 | -21 | 6 | -0 | -43 | 10 | 18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 237 | 98 | 51 | 21 | 6 | 4 | 4 | 19 | 103 | 935 |
| Equity | 75 | -1 | -25 | -14 | -71 | -93 | -86 | -87 | -130 | -119 | -101 |
| Long-term debt | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 238 | 123 | 66 | 92 | 98 | 90 | 90 | 148 | 222 | 1.036 |
| Total debt | 374 | 238 | 123 | 66 | 92 | 98 | 90 | 90 | 148 | 222 | 1.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2023 | — | — |
JK Management | Management | 2014 | — | — |
MM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIL HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Kaae Møllegaard Martil | Management | 0 companies |
| Jan Kaae Møllegaard | Management | 0 companies |
| Michael Martil | Management | 0 companies |