| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK -313K | -58% |
| Total assets | DKK 21K | -94% |
| Equity | DKK -5M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -10 | -7 | -13 | -7 | -8 | -8 | -10 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -24 | -9 | -10 | -7 | -13 | -7 | -8 | -8 | -10 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -24 | -9 | -10 | -7 | -13 | -7 | -8 | -8 | -10 | -7 | -9 |
| Net financials | -0 | -169 | -684 | -601 | -22 | -1.595 | -491 | 420 | -359 | -1.210 | -190 | -303 |
| Profit before tax | -28 | -193 | -693 | -612 | -29 | -1.608 | -498 | 411 | -367 | -1.220 | -197 | -313 |
| Tax | -0 | -0 | -0 | -11 | -12 | 33 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -193 | -693 | -601 | -16 | -1.641 | -498 | 411 | -367 | -1.220 | -197 | -313 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 3.196 | 2.648 | 2.118 | 2.368 | 543 | 1.178 | 1.659 | 1.349 | 95 | 358 | 21 |
| Equity | 52 | -141 | -834 | -1.435 | -1.201 | -2.842 | -3.339 | -2.928 | -3.295 | -4.515 | -4.712 | -5.025 |
| Long-term debt | 0 | 0 | 2.000 | 2.000 | 2.000 | 3.000 | 4.511 | 4.573 | 4.637 | 4.601 | 5.061 | 5.037 |
| Short-term debt | 3.313 | 3.337 | 1.482 | 1.553 | 1.569 | 384 | 7 | 15 | 8 | 9 | 9 | 9 |
| Total debt | 3.313 | 3.337 | 3.482 | 3.553 | 3.569 | 3.384 | 4.517 | 4.587 | 4.644 | 4.610 | 5.070 | 5.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|