| Revenue | DKK -150K | +484% |
| EBITDA | DKK -150K | -484% |
| Net profit | DKK -157K | -5336% |
| Total assets | DKK 301K | -82% |
| Equity | DKK 196K | -44% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | — | 41 | 41 | 51 | 66 | 51 | 42 | 53 | -26 | -150 |
| Staff expenses | -119 | -171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 41 | 41 | 41 | 51 | 66 | 51 | 42 | 53 | -26 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 41 | 41 | 41 | 51 | 66 | 51 | 42 | 53 | -26 | -150 |
| Net financials | -0 | -2 | -1 | -0 | -1 | 4 | -5 | 3 | -29 | 29 | -7 |
| Profit before tax | 25 | 39 | 40 | 40 | 53 | 70 | 46 | 45 | 23 | 4 | -157 |
| Tax | 7 | 10 | 9 | 9 | 12 | 17 | 6 | 10 | 5 | 1 | -0 |
| Net profit | 18 | 29 | 31 | 31 | 41 | 53 | 40 | 35 | 18 | 3 | -157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 1.170 | 1.342 | 1.449 | 1.962 | 2.436 | 1.896 | 2.248 | 2.059 | 1.708 | 301 |
| Equity | 72 | 100 | 132 | 163 | 204 | 257 | 297 | 332 | 350 | 353 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.486 | 1.069 | 1.210 | 1.286 | 1.758 | 2.179 | 1.599 | 1.917 | 1.710 | 1.355 | 105 |
| Total debt | 1.486 | 1.069 | 1.210 | 1.286 | 1.758 | 2.179 | 1.599 | 1.917 | 1.710 | 1.355 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2014 | — | — |
SR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGGENETICS FMBA | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Coopex Montbeliarde | Founder | 0 companies |
| Stephane Rene Yannick Fitamant | Management | 0 companies |
| Henrik Find Bang Biilmann | Board of Directors | 0 companies |
| Tristan Guy Michael Gaiffe | Board of Directors | 0 companies |
| Louise Helmer | Board of Directors | 0 companies |
| Rex Archard Clausager | Board of Directors | 0 companies |
| Claus Fertin | Board of Directors | 0 companies |
| Martin Duch Søndergaard | Board of Directors | 0 companies |
| Brian Lang | Board of Directors | 0 companies |
| Sara Mathilda Wiklert Petersson | Board of Directors | 0 companies |
| David Stenkær Ravnkilde | Board of Directors | 0 companies |