| Revenue | DKK 1,6M | +165% |
| EBITDA | DKK -961K | -264% |
| Net profit | DKK -1,3M | -11076% |
| Total assets | DKK 5,4M | -35% |
| Equity | DKK 765K | -63% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 343 | 389 | 432 | 454 | 8 | 46 | 310 | 163 | 588 | 1.560 |
| Staff expenses | -0 | -0 | -0 | -21 | -136 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 343 | 389 | 411 | 318 | 8 | 46 | 310 | 163 | 588 | -961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -178 | -178 | -336 |
| EBIT | 16 | 343 | 389 | 411 | 318 | 8 | 46 | 132 | -15 | 410 | -1.298 |
| Net financials | -6 | 19 | 120 | 71 | 83 | 106 | 27 | 477 | 52 | -85 | -194 |
| Profit before tax | 10 | 362 | 510 | 482 | 401 | 114 | 73 | 610 | 37 | 325 | -1.492 |
| Tax | 3 | 81 | 115 | 107 | 90 | 32 | 17 | 151 | 21 | 313 | -215 |
| Net profit | 6 | 281 | 395 | 375 | 311 | 82 | 56 | 459 | 17 | 12 | -1.277 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 4.435 | 3.558 | 4.139 | 6.863 | 7.203 | 8.078 | 7.468 | 7.393 | 8.287 | 5.393 |
| Equity | 56 | 337 | 732 | 1.106 | 1.417 | 1.499 | 1.555 | 2.014 | 2.030 | 2.042 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 4.033 | 2.798 | 3.032 | 5.446 | 5.704 | 6.523 | 5.376 | 5.261 | 6.030 | 4.629 |
| Total debt | 363 | 4.033 | 2.798 | 3.032 | 5.446 | 5.704 | 6.523 | 5.376 | 5.261 | 6.030 | 4.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Juul Thomsen | Chief Executive Officer | 0 companies |