| Revenue | DKK 5,9M | +10% |
| EBITDA | DKK 2,4M | +22% |
| Net profit | DKK 1,9M | +26% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK 2,6M | +18% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.752 | 3.706 | 3.367 | 3.680 | 4.385 | 4.708 | 4.127 | 4.728 | 5.325 | 5.873 |
| Staff expenses | -0 | -2.372 | -2.854 | -2.230 | -2.474 | -3.298 | -3.376 | -3.308 | -2.913 | -3.319 | -3.433 |
| EBITDA | 0 | 381 | 852 | 1.138 | 1.206 | 1.086 | 1.331 | 819 | 1.815 | 2.006 | 2.440 |
| Depreciation & amort. | -0 | -135 | -129 | -142 | -111 | -73 | -71 | -71 | -89 | -82 | -20 |
| EBIT | 0 | 246 | 723 | 996 | 1.095 | 1.014 | 1.260 | 749 | 1.725 | 1.924 | 2.420 |
| Net financials | 0 | 24 | 44 | 34 | 11 | 7 | -8 | -8 | -8 | 3 | 17 |
| Profit before tax | 0 | 270 | 767 | 1.029 | 1.106 | 1.021 | 1.252 | 740 | 1.718 | 1.927 | 2.436 |
| Tax | -0 | 64 | 160 | 228 | 242 | 225 | 276 | 164 | 378 | 424 | 537 |
| Net profit | 0 | 206 | 607 | 801 | 864 | 796 | 977 | 577 | 1.339 | 1.503 | 1.900 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.375 | 2.501 | 3.178 | 3.999 | 3.254 | 3.293 | 2.253 | 3.148 | 3.629 | 3.780 |
| Equity | 0 | 890 | 1.396 | 2.094 | 2.852 | 1.496 | 1.673 | 1.249 | 1.989 | 2.192 | 2.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.480 | 1.105 | 1.084 | 1.147 | 1.754 | 1.605 | 980 | 1.142 | 1.428 | 1.162 |
| Total debt | 0 | 1.480 | 1.105 | 1.084 | 1.147 | 1.754 | 1.605 | 980 | 1.142 | 1.428 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASC Holding 2019 ApS | Company | 100.0% | 100.0% | 2024 |
FKL Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Steengård Christensen | Management | 0 companies |