| Revenue | DKK 280K | -84% |
| EBITDA | DKK -113K | -116% |
| Net profit | DKK -184K | -145% |
| Total assets | DKK 472K | -83% |
| Equity | DKK 57K | +101% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 2.556 | 3.700 | 6.219 | -6.875 | 1.008 | 1.736 | 280 |
| Staff expenses | -0 | -2.330 | -3.201 | -5.701 | -3.213 | -1.047 | -1.061 | -393 |
| EBITDA | -26 | 225 | 499 | 518 | -1.950 | -39 | 704 | -113 |
| Depreciation & amort. | -0 | -23 | -151 | -224 | 4.069 | -139 | 15 | -115 |
| EBIT | -26 | 203 | 348 | 295 | -6.019 | -178 | 689 | -228 |
| Net financials | -1 | -13 | -54 | 13 | -22 | -64 | -143 | -8 |
| Profit before tax | -27 | 190 | 294 | 308 | -3.418 | -242 | 546 | -235 |
| Tax | 8 | 46 | 73 | 100 | 1.311 | -45 | 133 | -51 |
| Net profit | -35 | 144 | 221 | 207 | -4.730 | -197 | 413 | -184 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 2.870 | 5.084 | 6.255 | 7.551 | 2.091 | 2.745 | 472 |
| Equity | 15 | 159 | 380 | 587 | -4.143 | -4.340 | -3.927 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 2.679 | 4.629 | 5.491 | 11.177 | 6.322 | 6.570 | 338 |
| Total debt | 100 | 2.679 | 4.629 | 5.491 | 11.177 | 6.322 | 6.570 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2014 | — | — |
MF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haagh'n Falck Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Otto Højsgaard | Management | 0 companies |
| Morten Falck Pedersen | Management | 0 companies |