| Revenue | DKK 821K | -1% |
| EBITDA | DKK 821K | -1% |
| Net profit | DKK 440K | +0% |
| Total assets | DKK 9,2M | +5% |
| Equity | DKK 4M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 300 | 274 | 274 | 705 | 618 | 617 | 613 | 1.304 | 1.077 | 828 | 821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 300 | 274 | 274 | 705 | 618 | 617 | 613 | 1.304 | 1.077 | 828 | 821 |
| Depreciation & amort. | -62 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -118 | -123 | -124 |
| EBIT | 104 | 196 | 170 | 171 | 601 | 515 | 513 | 510 | 1.201 | 958 | 705 | 697 |
| Net financials | -100 | -114 | -112 | -117 | -102 | -84 | -81 | -69 | -62 | -93 | -139 | -133 |
| Profit before tax | 4 | 82 | 59 | 54 | 499 | 431 | 432 | 440 | 1.138 | 865 | 565 | 564 |
| Tax | 28 | 18 | 11 | 14 | 110 | 94 | 95 | 97 | 251 | 190 | 124 | 124 |
| Net profit | -24 | 64 | 48 | 40 | 389 | 336 | 337 | 343 | 888 | 675 | 441 | 440 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.949 | 4.751 | 4.765 | 4.779 | 4.498 | 4.660 | 5.021 | 4.679 | 5.896 | 6.706 | 8.714 | 9.181 |
| Equity | 26 | 90 | 138 | 178 | 567 | 904 | 1.241 | 1.584 | 2.472 | 3.147 | 3.588 | 4.028 |
| Long-term debt | 2.406 | 2.317 | 2.187 | 2.059 | 1.929 | 1.799 | 1.668 | 1.535 | 1.405 | 1.311 | 1.206 | 1.078 |
| Short-term debt | 2.489 | 2.302 | 2.388 | 2.476 | 1.922 | 1.864 | 2.005 | 1.439 | 1.885 | 2.104 | 3.766 | 3.912 |
| Total debt | 4.894 | 4.620 | 4.575 | 4.535 | 3.851 | 3.663 | 3.674 | 2.974 | 3.290 | 3.415 | 4.972 | 4.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUGE BONDE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lauge Bonde | Management | 0 companies |