| Revenue | DKK 45K | +0% |
| EBITDA | DKK 44K | +0% |
| Net profit | DKK 24K | -70% |
| Total assets | DKK 431K | +8% |
| Equity | DKK 398K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 45 | 45 | 45 | 45 | 45 | 44 | 44 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 45 | 45 | 45 | 45 | 45 | 44 | 44 | 44 |
| Net financials | -2 | 0 | 11 | 3 | -11 | 3 | 10 | 19 | 25 | 57 | -13 |
| Profit before tax | -2 | 0 | 11 | 47 | 34 | 48 | 55 | 64 | 69 | 102 | 31 |
| Tax | -0 | -0 | 1 | 12 | 7 | 11 | 12 | 14 | 15 | 22 | 7 |
| Net profit | -2 | 0 | 10 | 36 | 26 | 38 | 43 | 50 | 54 | 79 | 24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 39 | 66 | 114 | 109 | 144 | 189 | 258 | 314 | 399 | 431 |
| Equity | 18 | 19 | 29 | 65 | 91 | 129 | 172 | 241 | 295 | 374 | 398 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 | 37 | 49 | 18 | 15 | 17 | 17 | 19 | 25 | 33 |
| Total debt | 0 | 21 | 38 | 49 | 18 | 15 | 17 | 17 | 19 | 25 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|