| Revenue | DKK 102,1M | +15% |
| EBITDA | DKK 9,4M | +209% |
| Net profit | DKK -11,7M | +53% |
| Total assets | DKK 127,5M | -9% |
| Equity | DKK 83,8M | -11% |
| Employees | 72 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -743 | 1.047 | 1.390 | 4.965 | 16.916 | 17.778 | 35.534 | 54.280 | 72.058 | 88.449 | 102.109 |
| Staff expenses | -3.133 | -6.240 | -8.686 | -11.016 | -11.587 | -15.237 | -28.644 | -44.240 | -52.839 | -82.906 | -71.170 |
| EBITDA | -3.876 | -5.192 | -7.296 | -6.051 | 5.329 | 2.107 | -11.043 | -15.041 | -13.448 | -8.652 | 9.424 |
| Depreciation & amort. | -220 | -220 | -243 | -272 | -1.646 | -1.994 | -5.202 | -7.682 | -10.013 | -14.447 | -19.211 |
| EBIT | -4.096 | -5.412 | -7.539 | -6.322 | 3.684 | 113 | -16.245 | -22.723 | -23.461 | -23.099 | -9.788 |
| Net financials | 0 | -237 | -296 | -410 | -131 | -389 | -1.046 | -1.448 | -2.298 | -1.635 | -1.702 |
| Profit before tax | -4.096 | -5.650 | -7.835 | -6.732 | 3.553 | -466 | -17.291 | -24.171 | -25.759 | -24.734 | -11.490 |
| Tax | -940 | -721 | -0 | -988 | 1.379 | -21 | -4.488 | -5.536 | -5.500 | -0 | 170 |
| Net profit | -3.155 | -4.929 | -7.835 | -5.744 | 2.173 | -445 | -12.803 | -18.635 | -20.259 | -24.734 | -11.660 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.251 | 5.821 | 6.613 | 7.812 | 22.882 | 31.263 | 95.889 | 104.481 | 151.991 | 140.749 | 127.459 |
| Equity | 996 | -3.933 | -11.768 | -17.513 | 6.075 | 11.836 | 57.576 | 57.044 | 105.501 | 94.089 | 83.846 |
| Long-term debt | 0 | 3.050 | 2.628 | 1.256 | 543 | 6.208 | 20.925 | 28.367 | 23.127 | 23.316 | 16.878 |
| Short-term debt | 1.256 | 6.705 | 15.204 | 24.069 | 13.604 | 9.814 | 16.996 | 18.627 | 22.909 | 22.879 | 26.257 |
| Total debt | 1.256 | 9.754 | 17.832 | 25.325 | 14.147 | 16.022 | 37.881 | 46.995 | 46.035 | 46.194 | 43.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2021 | |
PreSeed Ventures A/S | Company | 20.0% | 20.0% | 2014 |
Penneo Holding 2 ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2023 | |
BIOSTRAT BIOTECH CONSULTING ApS | Company | 5.0% | 5.0% | 2021 |
ANDERSEN ADVISORY GROUP A/S | Company | 5.0% | 5.0% | 2022 |
CLAUSEN ONLINE ApS | Company | 5.0% | 5.0% | 2020 |
NEUA HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
ESKHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
NHN Ventures 2 ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
FLORA IT ApS | Company | 5.0% | 5.0% | 2020 |
NH RASMUSSEN HOLDING II ApS | Company | 5.0% | 5.0% | 2021 |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2022 |
ANDRÉ CLÉMENT HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Damgaard | Chief Executive Officer | 0 companies |
| Mikkel Clausen | Chief Executive Officer | 0 companies |
| Mads Paludan Aabling | Chief Executive Officer | 0 companies |
| Christian Stendevad | Chief Executive Officer | 0 companies |
| Nicolaj Højer Nielsen | Chief Executive Officer | 0 companies |
| Anders Tvegaard | Board of Directors | 0 companies |
| Mohamed Milad Saleh | Board of Directors | 0 companies |
| Morten Kenneth Elk | Chairman | 0 companies |
| Jan Flora | Board of Directors | 0 companies |
| Anders Eskholm | Board of Directors | 0 companies |
| Christian Sagild | Chairman | 0 companies |
| Kasper Lyhr | Board of Directors | 0 companies |
| Mikael Westöö | Board of Directors | 0 companies |
| Jakob Neua Nørgaard | Board of Directors | 0 companies |
| André Schack Clement | Board of Directors | 0 companies |
| Steffen Peter Anker Heegaard | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Rikke Birgitte Skov | Board of Directors | 0 companies |
| Oliver Klint Pedersen | Board of Directors | 0 companies |
| Rasmus Schepelern Hentze | Board of Directors | 0 companies |
| Jostein Vik | Chairman | 0 companies |
| Loredana Elena Musat | Board of Directors | 0 companies |
| Eske Gunge | Board of Directors | 0 companies |
| Marie Møgelvang Weirich | Board of Directors | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |
| Lars Erik Jacobsen | Chairman | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |
| Kasper Erik Behrens | Board of Directors | 0 companies |