| Revenue | DKK 70K | -2% |
| EBITDA | DKK 70K | -2% |
| Net profit | DKK 59K | +84% |
| Total assets | DKK 323K | +18% |
| Equity | DKK 195K | +43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | 0 | 0 | 0 | 200 | 21 | 72 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | 0 | 0 | 0 | 123 | 21 | 72 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -12 |
| EBIT | -3 | -4 | -4 | 0 | 0 | 0 | 123 | 21 | 69 | 58 |
| Net financials | 0 | 51 | -10 | 0 | 0 | 0 | -39 | -42 | -37 | 0 |
| Profit before tax | -3 | 47 | -14 | 0 | 0 | 0 | 84 | -20 | 32 | 59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 8 | -0 | -0 |
| Net profit | -3 | 47 | -14 | 0 | 0 | 0 | 63 | -28 | 32 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 51 | 41 | 41 | 41 | 81 | 247 | 207 | 274 | 323 |
| Equity | -3 | 44 | 30 | 30 | 30 | 70 | 133 | 104 | 136 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 11 | 11 | 11 | 11 | 114 | 102 | 138 | 128 |
| Total debt | 3 | 7 | 11 | 11 | 11 | 11 | 114 | 102 | 138 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Rasmussen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |