| Revenue | DKK -15K | +25% |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK -13K | +30% |
| Total assets | DKK 81K | -57% |
| Equity | DKK 67K | -62% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -8 | -39 | -12 | -12 | -12 | -12 | -8 | -20 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -8 | -39 | -12 | -12 | -12 | -12 | -8 | -20 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -7 | -247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -14 | -286 | -12 | -12 | -12 | -12 | -8 | -20 | -12 | -15 |
| Net financials | -1 | -91 | 1.213 | -18 | -16 | 15 | 13 | 17 | 12 | -3 | -6 | 3 |
| Profit before tax | -15 | -103 | 1.198 | -304 | -28 | 4 | 0 | 5 | 4 | -23 | -18 | -13 |
| Tax | -16 | -15 | -17 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -88 | 1.215 | -306 | -28 | 4 | 0 | 5 | 4 | -23 | -18 | -13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.390 | 3.734 | 2.437 | 888 | 786 | 687 | 577 | 459 | 453 | 189 | 81 |
| Equity | 81 | -7 | 1.207 | 901 | 873 | 771 | 663 | 558 | 448 | 311 | 175 | 67 |
| Long-term debt | 0 | 1.383 | 1.769 | 876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.344 | 15 | 1.642 | 660 | 15 | 15 | 24 | 20 | 11 | 142 | 14 | 14 |
| Total debt | 1.344 | 1.398 | 2.527 | 1.536 | 15 | 15 | 24 | 20 | 11 | 142 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|