| Revenue | DKK 2,9M | +6% |
| EBITDA | DKK 744K | +7% |
| Net profit | DKK 469K | +8% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 559K | +8% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.395 | 2.976 | 3.567 | 3.229 | 3.363 | 3.231 | 4.305 | 2.653 | 2.777 | 4.000 | 2.714 | 2.880 |
| Staff expenses | -901 | -1.870 | -2.009 | -2.075 | -2.038 | -2.036 | -2.559 | -2.155 | -2.125 | -1.880 | -2.017 | -2.135 |
| EBITDA | 493 | 1.106 | 1.557 | 1.154 | 1.325 | 1.195 | 1.759 | 498 | 652 | 2.120 | 696 | 744 |
| Depreciation & amort. | -0 | -18 | -27 | -27 | -13 | -4 | 7 | -83 | -79 | -59 | -79 | -80 |
| EBIT | 493 | 1.089 | 1.531 | 1.126 | 1.312 | 1.191 | 1.752 | 416 | 573 | 2.061 | 618 | 665 |
| Net financials | 6 | 28 | 10 | -5 | -3 | 30 | 0 | 75 | 20 | -31 | -58 | -58 |
| Profit before tax | 499 | 1.116 | 1.541 | 1.121 | 1.309 | 1.221 | 1.753 | 491 | 593 | 2.031 | 559 | 607 |
| Tax | 123 | 263 | 343 | 248 | 290 | 271 | 386 | 109 | 134 | 449 | 126 | 138 |
| Net profit | 377 | 853 | 1.198 | 874 | 1.019 | 951 | 1.366 | 382 | 459 | 1.582 | 433 | 469 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 2.812 | 3.540 | 3.890 | 3.184 | 2.671 | 7.240 | 3.513 | 3.863 | 3.404 | 4.074 | 3.663 |
| Equity | 457 | 1.010 | 1.307 | 981 | 1.100 | 1.551 | 1.717 | 734 | 813 | 1.936 | 519 | 559 |
| Long-term debt | 0 | 0 | 0 | 249 | 289 | 270 | 401 | 129 | 148 | 126 | 152 | 166 |
| Short-term debt | 1.434 | 1.801 | 2.232 | 2.660 | 1.794 | 850 | 3.271 | 927 | 1.340 | 1.074 | 3.160 | 2.725 |
| Total debt | 1.434 | 1.801 | 2.232 | 2.908 | 2.084 | 1.120 | 3.672 | 1.056 | 1.487 | 1.200 | 3.313 | 2.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENSTO HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birkjær Nielsen | Management | 0 companies |
| Ejnar Kristiansen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Bente Leth Kruse | Board of Directors | 0 companies |