| Revenue | DKK -1,2M | +1753% |
| EBITDA | DKK -1,2M | -1753% |
| Net profit | DKK 62,9M | +55% |
| Total assets | DKK 101M | +70% |
| Equity | DKK 69,9M | +56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -7 | -5 | -12 | -10 | -10 | -94 | -64 | -959 | -64 | -1.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -7 | -5 | -12 | -10 | -10 | -94 | -64 | -959 | -64 | -1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -7 | -5 | -12 | -10 | -10 | -94 | -64 | -959 | -64 | -1.191 |
| Net financials | 1.501 | 2.623 | 11.744 | 2.813 | 3.531 | 1.566 | -221 | 9.791 | 15.292 | 40.663 | 64.002 |
| Profit before tax | 1.449 | 2.616 | 11.738 | 2.801 | 3.521 | 1.556 | -314 | 9.727 | 14.333 | 40.599 | 62.811 |
| Tax | -0 | -0 | -12 | -3 | -3 | 0 | -0 | -9 | -22 | -33 | -113 |
| Net profit | 1.449 | 2.616 | 11.751 | 2.804 | 3.524 | 1.556 | -314 | 9.736 | 14.355 | 40.631 | 62.924 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.520 | 14.077 | 18.112 | 10.546 | 11.279 | 7.658 | 4.324 | 14.717 | 23.736 | 59.394 | 100.998 |
| Equity | 1.498 | 4.048 | 14.953 | 9.797 | 9.896 | 6.752 | 3.187 | 12.923 | 17.030 | 44.685 | 69.927 |
| Long-term debt | 0 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.022 | 5.029 | 3.158 | 749 | 1.383 | 906 | 1.137 | 1.794 | 6.706 | 14.709 | 31.071 |
| Total debt | 10.022 | 10.029 | 3.158 | 749 | 1.383 | 906 | 1.137 | 1.794 | 6.706 | 14.709 | 31.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
SM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESH-HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
FBM-HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 5.0% | 5.0% | 2025 | |
TJ HOLDING HOVBORG APS | Company | 10.0% | 10.0% | 2014 |
TSFJ HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ethelberg Hjort | Management | 0 companies |
| Souheil Maamari | Founder | 0 companies |
| Tina Jensen | Board of Directors | 0 companies |
| Souheil Habib Maamari | Chairman | 0 companies |
| Frank Buhl Madsen | Board of Directors | 0 companies |