| Revenue | DKK 894K | +2% |
| EBITDA | DKK 71K | +141% |
| Net profit | DKK 43K | -30% |
| Total assets | DKK 6,2M | +24% |
| Equity | DKK 161K | +36% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 989 | 863 | 853 | 876 | 894 |
| Staff expenses | -1.235 | -823 | -831 | -847 | -823 |
| EBITDA | -247 | 40 | 23 | 29 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -38 |
| EBIT | -247 | 40 | 23 | 23 | 33 |
| Net financials | 2 | -15 | -16 | 38 | 10 |
| Profit before tax | -245 | 25 | 7 | 61 | 43 |
| Tax | 50 | -0 | -0 | -0 | -0 |
| Net profit | -295 | 25 | 7 | 61 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.095 | 3.435 | 3.265 | 4.947 | 6.152 |
| Equity | 25 | 50 | 57 | 118 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.070 | 3.385 | 3.208 | 4.829 | 5.991 |
| Total debt | 3.070 | 3.385 | 3.208 | 4.829 | 5.991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2020 |
| Former (10) | ||
HM | Audit | 1972 – 2001 |
WK Management | Management | 1972 – 1999 |
TN Management | Management | 1999 – 2001 |
| Audit | 1972 – 1990 | |
BE Management | Management | 2011 – 2011 |
| Audit | 1972 – 1994 | |
MS Management | Management | 2001 – 2003 |
BG Management | Management | 2013 – 2020 |
KD Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
JL Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 1972 – 1998 | |
| Board of Directors | 1972 – 1995 | |
| Board of Directors | 1972 – 1990 | |
| Board of Directors | 1972 – 1995 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |
| Willi Kobusch | Management | 0 companies |
| Torben Nybo | Management | 0 companies |
| Revisionsfirmaet E. Haamann & W. Stummann | Audit | 0 companies |
| Bert Ernst Ove Karlsson | Management | 0 companies |
| Revisionsfirmaet E. Haamann A/S | Audit | 0 companies |
| Stefan Guba | Management | 0 companies |
| Mikal Skat Nørrevig | Management | 0 companies |
| Björn Gustafsson | Management | 0 companies |
| Klaus-Dieter Danhamer | Chief Executive Officer | 0 companies |
| Jørgen Leif Cadovius | Management | 0 companies |
| Tomasz Pawel Galant | Board of Directors | 0 companies |
| Jürgen Holtrode | Board of Directors | 0 companies |
| Gerhard Walter Gocek | Board of Directors | 0 companies |
| Ingo Koch | Chairman | 0 companies |
| Ingo Koch | Board of Directors | 0 companies |
| Steen Willi Kobusch | Board of Directors | 0 companies |
| Jens Kristian Børge Cadovius | Board of Directors | 0 companies |
| Knud Ole Johannes Larsen | Board of Directors | 0 companies |
| Enrique Juhl Håkansson | Board of Directors | 0 companies |
| Mirko Kern | Chairman | 0 companies |
| Hans Hassold | Board of Directors | 0 companies |
| Hans Heinz Kurt Hübscher | Board of Directors | 0 companies |
| Gerhard Janssen | Board of Directors | 0 companies |
| Rafael Penuela Torres | Chairman | 0 companies |