| Revenue | DKK 311K | +20% |
| EBITDA | DKK -132K | -361% |
| Net profit | DKK 331K | +306% |
| Total assets | DKK 1M | +58% |
| Equity | DKK 606K | +37% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -12 | -9 | -28 | -14 | -12 | -375 | -436 | 188 | 185 | 259 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -517 | -314 | -209 | -444 |
| EBITDA | -16 | -10 | -12 | -9 | -28 | -14 | -12 | -375 | -506 | -329 | -129 | 51 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -80 | -56 | -79 | -67 |
| EBIT | -16 | -10 | -12 | -9 | -28 | -14 | -12 | -375 | -509 | -409 | -186 | -29 | -199 |
| Net financials | 1.874 | 540 | -1.247 | -744 | -778 | 1.200 | -2.109 | 2.061 | -1.241 | 125 | -137 | -132 | 463 |
| Profit before tax | 1.857 | 530 | -1.259 | -753 | -806 | 1.185 | -2.122 | 1.686 | -1.750 | -284 | -323 | -161 | 264 |
| Tax | -2 | 3 | 4 | 6 | -0 | -0 | 2 | -0 | -1 | -0 | -0 | -0 | -67 |
| Net profit | 1.860 | 527 | -1.263 | -759 | -806 | 1.185 | -2.123 | 1.686 | -1.749 | -284 | -323 | -161 | 331 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.013 | 5.593 | 4.177 | 3.317 | 2.424 | 3.507 | 1.384 | 3.403 | 1.569 | 1.508 | 746 | 637 | 1.008 |
| Equity | 4.997 | 5.524 | 4.161 | 3.301 | 2.392 | 3.471 | 1.348 | 3.034 | 1.285 | 1.001 | 604 | 444 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 69 | 15 | 15 | 33 | 36 | 36 | 368 | 284 | 507 | 141 | 193 | 403 |
| Total debt | 16 | 69 | 15 | 15 | 33 | 36 | 36 | 368 | 284 | 507 | 141 | 193 | 403 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Jørn Rahbek | Board of Directors | 0 companies |
| Mette Mehlsen Sørensen | Board of Directors | 0 companies |