| Revenue | DKK 2,3M | -6% |
| EBITDA | DKK 179K | +176% |
| Net profit | DKK -62K | +87% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 292K | -17% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 10.381 | 14.222 | 6.682 | 6.290 | 1.069 | 4.066 | 3.058 | 2.202 | 2.860 | 2.478 | 2.324 |
| Staff expenses | -0 | -1.959 | -3.974 | -4.316 | -3.841 | -845 | -3.251 | -2.804 | -2.826 | -2.728 | -2.713 | -2.145 |
| EBITDA | -1 | 8.422 | 10.248 | 2.366 | 2.449 | 224 | 754 | 255 | -624 | 132 | -235 | 179 |
| Depreciation & amort. | -0 | -20 | -128 | -192 | -281 | -67 | -325 | -205 | -152 | -114 | -84 | -107 |
| EBIT | -1 | 8.402 | 10.120 | 2.174 | 2.168 | 157 | 429 | 50 | -776 | 19 | -318 | 72 |
| Net financials | -0 | -30 | 33 | -289 | -282 | -2 | -45 | -27 | -56 | -152 | -281 | -145 |
| Profit before tax | -1 | 8.372 | 10.075 | 1.885 | 1.886 | 155 | 384 | 23 | -833 | -133 | -600 | -73 |
| Tax | -0 | 1.971 | 2.221 | 421 | 421 | -26 | 84 | -11 | -179 | -18 | -123 | -12 |
| Net profit | -1 | 6.401 | 7.855 | 1.464 | 1.464 | 181 | 300 | 33 | -653 | -115 | -476 | -62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 8.822 | 12.473 | 12.200 | 12.214 | 11.791 | 7.553 | 8.583 | 7.810 | 7.603 | 2.708 | 2.207 |
| Equity | 49 | 6.450 | 8.355 | 3.819 | 5.283 | 5.464 | 5.764 | 5.797 | 5.144 | 5.029 | 353 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 101 | 105 | 110 |
| Short-term debt | 460 | 2.363 | 4.031 | 8.306 | 6.816 | 6.212 | 1.622 | 2.651 | 2.548 | 2.471 | 2.250 | 1.805 |
| Total debt | 460 | 2.363 | 4.031 | 8.306 | 6.816 | 6.212 | 1.622 | 2.651 | 2.649 | 2.572 | 2.355 | 1.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SlikhaarShop Payments A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vilain Albrechtsen | Management | 0 companies |
| Rasmus Schytt Price | Board of Directors | 0 companies |
| Emil Vilain Albrechtsen | Chairman | 0 companies |
| Jacob Bonde Lundsteen | Chairman | 0 companies |
| Mikkel Bjerg Albrechtsen | Board of Directors | 0 companies |
| Micky Weis | Board of Directors | 0 companies |