| Revenue | DKK -30K | -109% |
| EBITDA | DKK -30K | -109% |
| Net profit | DKK 1,8M | +732% |
| Total assets | DKK 8M | +40% |
| Equity | DKK 5,8M | +41% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | -7 | -16 | -35 | -33 | -4 | -9 | -20 | 351 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | -7 | -16 | -35 | -33 | -685 | -802 | 661 | 318 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | -7 | -16 | -35 | -33 | -685 | -802 | 661 | 318 | -30 |
| Net financials | 362 | 47 | 230 | 732 | 1.727 | 805 | 1.882 | -760 | 763 | -520 | 1.850 |
| Profit before tax | 360 | 40 | 223 | 716 | 1.692 | 772 | 1.197 | -1.563 | 1.424 | -202 | 1.820 |
| Tax | -0 | -1 | -1 | -5 | -0 | -13 | -155 | -6 | 147 | 84 | 10 |
| Net profit | 360 | 41 | 224 | 721 | 1.692 | 785 | 1.352 | -1.557 | 1.277 | -286 | 1.810 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 991 | 1.241 | 1.848 | 4.021 | 4.796 | 6.197 | 4.703 | 6.605 | 5.707 | 7.980 |
| Equity | 410 | 451 | 675 | 1.345 | 2.985 | 3.716 | 5.012 | 3.399 | 4.493 | 4.089 | 5.777 |
| Long-term debt | 0 | 505 | 500 | 500 | 900 | 916 | 933 | 950 | 968 | 987 | 1.006 |
| Short-term debt | 22 | 540 | 567 | 3 | 136 | 165 | 253 | 354 | 1.144 | 631 | 1.197 |
| Total debt | 22 | 540 | 567 | 503 | 1.036 | 1.081 | 1.185 | 1.304 | 2.111 | 1.617 | 2.203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|