| Revenue | DKK -1,6M | -106% |
| EBITDA | DKK 3,3M | -84% |
| Net profit | DKK -1,2M | -106% |
| Total assets | DKK 20,7M | -24% |
| Equity | DKK 19,7M | -24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | — | — | — | — | — | — | — | — | 25.804 | -1.642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -65 | 959 | -3 | 248 | -7 | 1.152 | 9.311 | -39 | 20.887 | 3.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -65 | 959 | -3 | 248 | -7 | 1.152 | 9.311 | -39 | 20.887 | 3.276 |
| Net financials | -2 | 0 | 973 | -130 | 230 | -12 | 1.163 | -516 | -1.085 | 25.621 | -6.691 |
| Profit before tax | -151 | -65 | 931 | -132 | 203 | -19 | 1.114 | 8.795 | -1.124 | 20.772 | -1.206 |
| Tax | -0 | -29 | -8 | -21 | -16 | -0 | -11 | -139 | -0 | -0 | -0 |
| Net profit | -151 | -37 | 940 | -111 | 219 | -19 | 1.125 | 8.934 | -1.124 | 20.772 | -1.206 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1.485 | 2.152 | 1.596 | 1.421 | 1.628 | 2.892 | 9.831 | 6.465 | 27.198 | 20.709 |
| Equity | -26 | 313 | 1.253 | 1.141 | 1.360 | 1.341 | 2.466 | 8.401 | 5.176 | 25.949 | 19.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 1.172 | 900 | 454 | 61 | 287 | 426 | 1.431 | 1.288 | 1.249 | 966 |
| Total debt | 852 | 1.172 | 900 | 454 | 61 | 287 | 426 | 1.431 | 1.288 | 1.249 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLISE INVEST ApS | Company | 33.3% | 33.3% | 2018 |
Strunge Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
Finderup Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Marcussen | Chief Executive Officer | 0 companies |
| Morten Olsen | Chairman | 0 companies |
| Mikael Friis | Board of Directors | 0 companies |
| Michael Marquard Finderup | Chairman | 0 companies |
| Dennis Dan Dyhr-Hansen | Board of Directors | 0 companies |
| Rasmus Klemmensen Kjærgaard | Board of Directors | 0 companies |
| Mikael Strunge | Board of Directors | 0 companies |
| Martin Bohnsack Kristensen | Chairman | 0 companies |