| Revenue | DKK 286K | -28% |
| EBITDA | DKK -21K | -111% |
| Net profit | DKK -39K | -127% |
| Total assets | DKK 466K | -23% |
| Equity | DKK 175K | -34% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 410 | 259 | -16 | -14 | 3 | 0 | — | 382 | 399 | 286 |
| Staff expenses | -140 | -382 | -376 | -43 | -0 | -0 | -0 | -0 | -21 | -198 | -307 |
| EBITDA | -9 | 28 | -116 | -59 | -14 | 3 | 0 | 0 | 361 | 202 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 28 | -116 | -59 | -14 | 3 | 0 | 0 | 361 | 202 | -21 |
| Net financials | -1 | -4 | -6 | -5 | -5 | -0 | 0 | 0 | -16 | -17 | -18 |
| Profit before tax | -10 | 24 | -122 | -63 | -20 | 3 | 0 | 0 | 345 | 184 | -39 |
| Tax | -0 | 3 | -24 | 24 | -0 | -0 | -0 | -0 | 34 | 41 | -0 |
| Net profit | -10 | 21 | -98 | -87 | -20 | 3 | 0 | 0 | 311 | 144 | -39 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 310 | 418 | 26 | 26 | 12 | 12 | 12 | 454 | 609 | 466 |
| Equity | 40 | 61 | -37 | -124 | -144 | -141 | -141 | -141 | 170 | 264 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 249 | 455 | 150 | 170 | 153 | 153 | 153 | 283 | 345 | 291 |
| Total debt | 190 | 249 | 455 | 150 | 170 | 153 | 153 | 153 | 283 | 345 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMKANA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jespersen | Management | 0 companies |