| Revenue | DKK 106K | -138% |
| EBITDA | DKK 106K | +138% |
| Net profit | DKK 23K | +108% |
| Total assets | DKK 949K | +296% |
| Equity | DKK 39K | +114% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -60 | -277 | 106 |
| Staff expenses | -0 | -5 | -0 |
| EBITDA | -60 | -282 | 106 |
| Depreciation & amort. | -22 | -26 | -83 |
| EBIT | -82 | -308 | 23 |
| Net financials | -3 | -3 | -20 |
| Profit before tax | -85 | -308 | 3 |
| Tax | -0 | 1 | -21 |
| Net profit | -85 | -310 | 23 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 228 | 239 | 949 |
| Equity | 25 | -285 | 39 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 203 | 524 | 910 |
| Total debt | 203 | 524 | 910 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PH Management | Management | 2014 – 2016 |
JP Founder | Founder | 2014 – 2019 |
TH Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JL Management | Management | 2016 – 2017 |
JN Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
PR | Board of Directors | 2016 – 2017 |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Halbro | Management | 0 companies |
| Jørgen Pedersen | Founder | 0 companies |
| Tommy Holmegaard Koustrup Pedersen | Chief Executive Officer | 0 companies |
| Jes Lund Duusgaard | Management | 0 companies |
| John Nielsen | Chief Executive Officer | 0 companies |
| Lars Henning Hansen | Chairman | 0 companies |
| Karsten Schmidt Jørgensen Hagensen | Board of Directors | 0 companies |
| Christian Skov Frederiksen | Board of Directors | 0 companies |
| Line Vigga Kristensen | Board of Directors | 0 companies |
| Pia Rask | Board of Directors | 0 companies |
| Karsten Elholm | Chairman | 0 companies |