| Revenue | DKK 726K | +91% |
| EBITDA | DKK 135K | +63% |
| Net profit | DKK 92K | +33% |
| Total assets | DKK 691K | +50% |
| Equity | DKK 200K | +27% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 315 | 306 | 33 | 255 | 334 | 313 | 407 | 545 | 318 | 379 | 726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -591 |
| EBITDA | 46 | -86 | 88 | -256 | 106 | 86 | 86 | 52 | 70 | -22 | 83 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 46 | -86 | 88 | -256 | 106 | 86 | 86 | 52 | 70 | -22 | 83 | 125 |
| Net financials | -8 | -10 | -13 | -9 | 32 | 17 | 1 | -3 | -12 | 16 | 6 | -3 |
| Profit before tax | 39 | -96 | 74 | -266 | 138 | 103 | 87 | 48 | 58 | -6 | 89 | 122 |
| Tax | 10 | -7 | 5 | -5 | -0 | -0 | 6 | 12 | 18 | -4 | 20 | 30 |
| Net profit | 28 | -89 | 69 | -260 | 138 | 103 | 81 | 37 | 40 | -2 | 69 | 92 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 248 | 387 | 129 | 179 | 347 | 398 | 449 | 385 | 359 | 461 | 691 |
| Equity | 78 | -10 | 59 | -202 | -64 | 39 | 120 | 157 | 91 | 89 | 158 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 10 | 14 | 0 | 13 | 29 |
| Short-term debt | 120 | 258 | 323 | 331 | 244 | 308 | 188 | 281 | 277 | 271 | 289 | 461 |
| Total debt | 120 | 258 | 323 | 331 | 244 | 308 | 278 | 292 | 292 | 271 | 302 | 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|