| Revenue | DKK 883K | +13% |
| EBITDA | DKK 883K | +13% |
| Net profit | DKK 283K | +20% |
| Total assets | DKK 10,5M | +0% |
| Equity | DKK 2,9M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 405 | 839 | 878 | 618 | 721 | 798 | 852 | 799 | 782 | 883 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 405 | 839 | 878 | 618 | 721 | 798 | 852 | 799 | 782 | 883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -104 | -104 | -104 | -104 | -104 | -104 |
| EBIT | 291 | 405 | 839 | 878 | 618 | 617 | 694 | 748 | 695 | 678 | 779 |
| Net financials | -186 | -193 | -436 | -450 | -370 | -225 | -259 | -186 | 244 | -368 | -409 |
| Profit before tax | 104 | 211 | 404 | 428 | 248 | 392 | 435 | 562 | 938 | 310 | 370 |
| Tax | 26 | 48 | 92 | 85 | 73 | 109 | 119 | 130 | 213 | 75 | 88 |
| Net profit | 79 | 163 | 311 | 343 | 176 | 283 | 316 | 432 | 726 | 236 | 283 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.984 | 5.074 | 12.934 | 12.986 | 10.629 | 10.512 | 10.498 | 10.420 | 10.669 | 10.529 | 10.492 |
| Equity | 159 | 322 | 633 | 976 | 1.152 | 1.435 | 1.751 | 1.670 | 2.396 | 2.632 | 2.914 |
| Long-term debt | 3.317 | 3.311 | 9.963 | 9.793 | 8.060 | 7.794 | 7.680 | 7.454 | 6.556 | 6.202 | 5.904 |
| Short-term debt | 1.509 | 1.441 | 2.338 | 2.216 | 1.417 | 1.282 | 1.067 | 1.296 | 1.717 | 1.695 | 1.674 |
| Total debt | 4.825 | 4.752 | 12.301 | 12.009 | 9.477 | 9.077 | 8.747 | 8.749 | 8.273 | 7.897 | 7.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Z. HOLDING AF 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Teit Bo Dinesen | Management | 0 companies |