| Revenue | DKK 1,8M | +21% |
| EBITDA | DKK 1,2M | +31% |
| Net profit | DKK 339K | +64% |
| Total assets | DKK 9,6M | +7% |
| Equity | DKK 4,4M | +8% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 2.127 | 1.936 | 1.156 | 631 | 1.261 | 716 | 1.058 | 2.747 | 1.516 | 1.831 |
| Staff expenses | -362 | -386 | -413 | -308 | -441 | -655 | -311 | -352 | -504 | -630 | -675 |
| EBITDA | 121 | 1.741 | 1.523 | 848 | 190 | -154 | 406 | 705 | 2.243 | 886 | 1.157 |
| Depreciation & amort. | -0 | -48 | -194 | -237 | -388 | -224 | -585 | -585 | -692 | -692 | -815 |
| EBIT | 121 | 1.693 | 1.330 | 611 | -198 | -378 | -179 | 121 | 1.551 | 194 | 342 |
| Net financials | 1 | -0 | -1 | -1 | -1 | 48 | 44 | 55 | 110 | 71 | 92 |
| Profit before tax | 122 | 1.693 | 1.329 | 609 | -199 | -330 | -134 | 175 | 1.661 | 265 | 434 |
| Tax | 30 | 392 | 292 | 134 | -44 | -202 | -0 | -0 | 454 | 58 | 96 |
| Net profit | 92 | 1.301 | 1.037 | 475 | -155 | -128 | -134 | 175 | 1.207 | 207 | 339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 2.091 | 3.626 | 4.069 | 4.010 | 7.181 | 7.277 | 7.063 | 8.853 | 8.973 | 9.596 |
| Equity | 92 | 1.393 | 2.430 | 2.905 | 2.750 | 2.622 | 2.488 | 2.663 | 3.870 | 4.076 | 4.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 602 | 1.054 | 918 | 1.058 | 4.559 | 4.790 | 4.400 | 4.579 | 4.509 | 4.737 |
| Total debt | 328 | 602 | 1.054 | 918 | 1.058 | 4.559 | 4.790 | 4.400 | 4.579 | 4.509 | 4.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL TRADING IMP. ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Lytken | Chief Executive Officer | 0 companies |