| Revenue | DKK 1,1M | +27% |
| EBITDA | DKK 150K | +96% |
| Net profit | DKK 116K | +96% |
| Total assets | DKK 736K | +28% |
| Equity | DKK 223K | +42% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 601 | 759 | 791 | 523 | 901 | 798 | 722 | 743 | 827 | 1.050 |
| Staff expenses | -731 | -570 | -666 | -635 | -506 | -652 | -690 | -671 | -679 | -751 | -901 |
| EBITDA | 186 | 30 | 93 | 157 | 17 | 250 | 108 | 51 | 64 | 76 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 30 | 93 | 145 | 5 | 238 | 108 | 51 | 64 | 76 | 150 |
| Net financials | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | 0 | -0 |
| Profit before tax | 185 | 29 | 93 | 145 | 5 | 238 | 107 | 49 | 62 | 76 | 150 |
| Tax | 46 | 7 | 21 | 32 | 1 | 53 | 24 | 11 | 14 | 17 | 33 |
| Net profit | 136 | 22 | 72 | 113 | 4 | 185 | 83 | 38 | 48 | 59 | 116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 416 | 667 | 706 | 434 | 899 | 845 | 578 | 425 | 577 | 736 |
| Equity | 236 | 255 | 327 | 336 | 234 | 352 | 325 | 250 | 147 | 157 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 162 | 341 | 370 | 200 | 547 | 441 | 328 | 277 | 420 | 513 |
| Total debt | 318 | 162 | 341 | 370 | 200 | 547 | 520 | 328 | 277 | 420 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2015 | — | — |
IV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE IVAN HANSEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ivan Hansen | Management | 0 companies |
| Ivan Vestergaard Hansen | Management | 0 companies |