| Revenue | DKK -980K | +45% |
| EBITDA | DKK -980K | -45% |
| Net profit | DKK -1,4M | -31% |
| Total assets | DKK 706K | -61% |
| Equity | DKK -13,6M | -11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.345 | -2.125 | -148 | -677 | -980 |
| Staff expenses | -1.783 | -1.534 | -381 | -0 | -0 |
| EBITDA | -3.128 | -3.658 | -529 | -677 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.128 | -3.658 | -529 | -677 | -980 |
| Net financials | -176 | -210 | -294 | -687 | -749 |
| Profit before tax | -3.304 | -3.868 | -823 | -1.364 | -1.729 |
| Tax | -854 | -902 | -177 | -306 | -346 |
| Net profit | -2.450 | -2.967 | -646 | -1.058 | -1.383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.687 | 1.843 | 2.531 | 1.817 | 706 |
| Equity | -7.536 | -10.503 | -11.148 | -12.207 | -13.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.223 | 12.345 | 13.679 | 14.024 | 14.296 |
| Total debt | 9.223 | 12.345 | 13.679 | 14.024 | 14.296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2015 |
TS Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2014 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Rosenkrantz Stadil | Chief Executive Officer | 0 companies |
| Thor Stadil | Founder | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Ronald Lambertus Maria Bouwens | Board of Directors | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Henrik Marinus Pedersen | Board of Directors | 0 companies |