| Revenue | DKK 3,9M | +2% |
| EBITDA | DKK 3,9M | +2% |
| Net profit | DKK 1,7M | +3% |
| Total assets | DKK 45,3M | -3% |
| Equity | DKK 10,8M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.627 | 3.173 | 3.545 | 3.817 | 3.911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.627 | 3.173 | 3.545 | 3.817 | 3.911 |
| Depreciation & amort. | -566 | -566 | -627 | -627 | -627 |
| EBIT | 2.061 | 2.607 | 2.918 | 3.190 | 3.284 |
| Net financials | -611 | -607 | -697 | -1.085 | -1.117 |
| Profit before tax | 1.450 | 2.000 | 2.221 | 2.106 | 2.167 |
| Tax | 319 | 440 | 489 | 460 | 477 |
| Net profit | 1.132 | 1.560 | 1.732 | 1.645 | 1.690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.579 | 42.974 | 46.922 | 46.538 | 45.320 |
| Equity | 6.362 | 7.545 | 8.896 | 10.148 | 10.839 |
| Long-term debt | 21.613 | 19.086 | 28.812 | 25.861 | 22.802 |
| Short-term debt | 13.721 | 14.250 | 6.485 | 7.587 | 8.520 |
| Total debt | 35.333 | 33.336 | 35.296 | 33.447 | 31.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 25–33.32% | 15–19.99% | 2024 | |
| Individual | 25–33.32% | 15–19.99% | 2024 | |
| Individual | 25–33.32% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Grening Langerhuus | Management | 0 companies |