| Revenue | DKK 34K | -468% |
| EBITDA | DKK 34K | +468% |
| Net profit | DKK 36K | -97% |
| Total assets | DKK 761K | -18% |
| Equity | DKK 558K | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -182 | -525 | -368 | -252 | -476 | -49 | -174 | -20 | -9 | 34 |
| Staff expenses | -0 | -2 | -2 | -0 | -0 | -8 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | -184 | -527 | -368 | -252 | -484 | -58 | -174 | -20 | -9 | 34 |
| Depreciation & amort. | -1 | -6 | -6 | -6 | -6 | -8 | -3 | -9 | -0 | -0 | -0 |
| EBIT | -176 | -190 | -533 | -374 | -258 | -492 | -62 | -184 | -20 | -9 | 34 |
| Net financials | 565 | 1.076 | -15 | -257 | -302 | -125 | 1.425 | -13 | -1 | 1.066 | 2 |
| Profit before tax | 490 | 886 | -548 | -632 | -560 | -617 | 1.363 | -196 | -21 | 1.056 | 36 |
| Tax | 50 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 440 | 835 | -548 | -632 | -560 | -617 | 1.363 | -196 | -21 | 1.056 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.638 | 3.327 | 2.713 | 2.263 | 2.141 | 1.584 | 1.188 | 984 | 965 | 925 | 761 |
| Equity | 490 | 1.025 | 228 | -504 | -1.065 | -1.682 | -319 | -515 | -535 | 522 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.067 | 0 | 0 | 0 |
| Short-term debt | 2.148 | 2.301 | 2.485 | 2.768 | 3.206 | 3.266 | 1.507 | 433 | 1.500 | 403 | 203 |
| Total debt | 2.148 | 2.301 | 2.485 | 2.768 | 3.206 | 3.266 | 1.507 | 1.499 | 1.500 | 403 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2025 | — | — |
JB Founder | Founder | 2014 | — | — |
TK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lixia Duan | Management | 0 companies |
| Jens Baadsgaard Pedersen | Founder | 0 companies |
| Torben Korsager Andersen | Unofficial title | 0 companies |