| Revenue | — | — |
| EBITDA | DKK -14K | +64% |
| Net profit | DKK 128K | -22% |
| Total assets | DKK 3,6M | -20% |
| Equity | DKK 3,6M | -16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -45 | -2 | -19 | -19 | -20 | -21 | -25 | -2.714 | -39 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -45 | -2 | -19 | -19 | -20 | -21 | -25 | -2.714 | -39 | -14 |
| Net financials | -57 | 8.449 | 1.847 | 2.562 | 2.166 | 2.680 | 2.175 | -32 | -421 | 138 | 175 |
| Profit before tax | -67 | 7.386 | 1.844 | 2.543 | 2.148 | 2.660 | 2.154 | 3.543 | 45.443 | 99 | 161 |
| Tax | -0 | -25 | -26 | -10 | -7 | 2 | -8 | -10 | 0 | -65 | 34 |
| Net profit | -67 | 7.410 | 1.870 | 2.553 | 2.155 | 2.659 | 2.162 | 3.553 | 45.443 | 164 | 128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.904 | 7.392 | 7.402 | 7.046 | 7.153 | 7.046 | 8.336 | 7.447 | 17.493 | 4.576 | 3.647 |
| Equity | 2.487 | 1.898 | 1.868 | 1.921 | 76 | 135 | 97 | 150 | 16.593 | 4.257 | 3.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.417 | 5.494 | 5.534 | 5.125 | 7.077 | 6.911 | 8.239 | 7.297 | 900 | 319 | 63 |
| Total debt | 4.417 | 5.494 | 5.534 | 5.125 | 7.077 | 6.911 | 8.239 | 7.297 | 900 | 319 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
MT Management | Management | 2013 | — | — |
MO Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROAR BREGNHOLT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
RESULTS ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Bregnholt Jensen | Management | 0 companies |
| Mads Toksværd | Management | 0 companies |
| Marlene Olsen | Founder | 0 companies |