| Revenue | DKK -153K | -58% |
| EBITDA | DKK -153K | +58% |
| Net profit | DKK -203K | +45% |
| Total assets | DKK 2,8M | +59% |
| Equity | DKK -787K | -35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 27 | -1 | 8 | 5 | -18 | 36 | 42 | -45 | -97 | -368 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 27 | -1 | 8 | 5 | -18 | 36 | 42 | -45 | -97 | -368 | -153 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -2 | -8 | -8 | -8 | -8 | -17 | -22 | -22 |
| EBIT | 17 | 19 | -9 | -0 | 3 | -26 | 28 | 34 | -54 | -114 | -390 | -175 |
| Net financials | -50 | -16 | -21 | -22 | -6 | -22 | -23 | -24 | -27 | -53 | -80 | -79 |
| Profit before tax | -18 | 3 | -30 | -22 | -3 | -48 | 5 | 10 | -80 | -167 | -470 | -254 |
| Tax | 7 | 1 | -7 | 5 | -0 | -12 | 3 | -7 | -16 | -33 | -98 | -51 |
| Net profit | -25 | 2 | -23 | -27 | -3 | -37 | 2 | 17 | -65 | -134 | -372 | -203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.112 | 1.130 | 1.127 | 1.121 | 1.124 | 1.110 | 1.137 | 1.174 | 1.638 | 1.758 | 1.742 | 2.763 |
| Equity | 55 | 57 | 33 | 6 | 4 | -33 | -31 | -14 | -78 | -212 | -583 | -787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.137 | 1.159 | 1.182 | 1.710 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 1.073 | 1.093 | 1.115 | 1.121 | 6 | 9 | 6 | 6 | 1.970 | 2.326 | 3.550 |
| Total debt | 1.057 | 1.073 | 1.093 | 1.115 | 1.121 | 1.143 | 1.168 | 1.188 | 1.716 | 1.970 | 2.326 | 3.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅRUP ENTREPRENØRFORRETNING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Juhl Fischer | Chief Executive Officer | 0 companies |