| Revenue | DKK 508K | -34% |
| EBITDA | DKK 508K | -34% |
| Net profit | DKK 194K | -47% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 3M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 551 | 668 | 715 | 715 | 749 | 773 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -64 | -14 | -16 | -8 | 551 | 668 | 715 | 715 | 749 | 773 | 508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -156 | -153 | -153 | -153 | -153 | -153 | -153 |
| EBIT | -98 | -64 | -14 | -16 | -8 | 395 | 515 | 563 | 562 | 596 | 621 | 356 |
| Net financials | 276 | 209 | 181 | 232 | 171 | -84 | -96 | -81 | -102 | -169 | -150 | -105 |
| Profit before tax | 236 | 188 | 166 | 216 | 163 | 311 | 419 | 481 | 461 | 427 | 470 | 251 |
| Tax | -0 | -0 | 37 | 48 | 36 | 69 | 93 | 107 | 103 | 95 | 105 | 57 |
| Net profit | 177 | 144 | 129 | 168 | 127 | 242 | 326 | 374 | 358 | 331 | 365 | 194 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 965 | 1.109 | 1.331 | 1.528 | 6.140 | 5.995 | 5.964 | 5.743 | 5.434 | 5.710 | 5.615 |
| Equity | 227 | 371 | 500 | 669 | 822 | 1.063 | 1.389 | 1.762 | 2.120 | 2.452 | 2.817 | 3.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.121 | 2.915 | 2.714 | 2.518 | 2.411 | 2.236 | 2.050 |
| Short-term debt | 697 | 557 | 552 | 582 | 596 | 1.818 | 1.529 | 1.298 | 888 | 326 | 396 | 278 |
| Total debt | 697 | 557 | 552 | 582 | 596 | 4.939 | 4.445 | 4.012 | 3.405 | 2.736 | 2.632 | 2.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2020 | — | — |
BP Management | Management | 2014 | — | — |
PR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ritter Binderup 2018 ApS | Company | 50.0% | 50.0% | 2019 |
KV Invest 2019 ApS | Company | 25.0% | 25.0% | 2019 |
BRIAN PEDERSEN ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Vestergaard Jensen | Management | 0 companies |
| Brian Pedersen | Management | 0 companies |
| Pia Ritter Binderup | Management | 0 companies |