| Revenue | DKK -8K | -7% |
| EBITDA | DKK 694K | +7812% |
| Net profit | DKK 687K | +485% |
| Total assets | DKK 2,6M | +32% |
| Equity | DKK 2,6M | +36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -9 | -27 | -145 | -5 | -11 | -7 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -9 | -27 | -145 | -5 | -11 | 40 | -7 | -9 | 694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -9 | -27 | -145 | -5 | -11 | 40 | -7 | -9 | 694 |
| Net financials | 50 | -100 | -647 | 307 | -835 | -727 | 1.526 | 1.191 | 77 | -159 | 702 |
| Profit before tax | 44 | -102 | -656 | 280 | -979 | -732 | 1.515 | 1.231 | 69 | -168 | 694 |
| Tax | -2 | -0 | -3 | -1 | 5 | -0 | -0 | -43 | 7 | 11 | 7 |
| Net profit | 45 | -102 | -653 | 281 | -984 | -732 | 1.515 | 1.274 | 62 | -178 | 687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 2 | 1.292 | 1.562 | 1.603 | 1.065 | 2.038 | 2.903 | 2.162 | 1.969 | 2.600 |
| Equity | 95 | -7 | 1.272 | 1.552 | 1.569 | 488 | 2.003 | 2.878 | 2.079 | 1.900 | 2.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 20 | 9 | 34 | 32 | 35 | 25 | 83 | 69 | 13 |
| Total debt | 7 | 9 | 20 | 9 | 34 | 32 | 35 | 25 | 83 | 69 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2014 | — | — |
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAURSKOV GODS A/S | Company | 25.0% | 25.0% | 2021 |
Nichlas Hassing Holding ApS | Company | 25.0% | 25.0% | 2019 |
Frithiof Holding ApS | Company | 25.0% | 25.0% | 2019 |
Nineteen Eighty-seven Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nichlas Filtenborg Hassing | Management | 0 companies |
| Mads Bisgaard Christensen | Management | 0 companies |
| Uffe Uhrenholt | Chairman | 0 companies |