| Revenue | DKK 4,3M | +28% |
| EBITDA | DKK -1,1M | -573% |
| Net profit | DKK -1,2M | -1131% |
| Total assets | DKK 7,6M | +15% |
| Equity | DKK 1,1M | -53% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.405 | 1.635 | 2.187 | 2.855 | 3.760 | 3.411 | 4.529 | 4.805 | 4.695 | 3.379 | 4.327 |
| Staff expenses | -1.235 | -1.157 | -1.550 | -1.886 | -2.366 | -2.368 | -2.954 | -3.319 | -3.414 | -3.154 | -5.385 |
| EBITDA | 170 | 478 | 637 | 969 | 1.395 | 1.043 | 1.575 | 1.487 | 1.281 | 224 | -1.060 |
| Depreciation & amort. | -11 | -24 | -32 | -31 | -23 | -38 | -268 | -65 | -84 | -84 | -24 |
| EBIT | 159 | 453 | 605 | 939 | 1.372 | 1.004 | 1.308 | 1.422 | 1.197 | 140 | -1.084 |
| Net financials | -1 | -1 | -0 | -4 | -6 | -8 | -14 | -26 | -40 | 11 | -80 |
| Profit before tax | 158 | 452 | 605 | 934 | 1.366 | 997 | 1.293 | 1.396 | 1.157 | 151 | -1.165 |
| Tax | 39 | 106 | 134 | 207 | 307 | 226 | 294 | 309 | 257 | 37 | 4 |
| Net profit | 87 | 306 | 442 | 697 | 1.054 | 755 | 994 | 1.087 | 900 | 113 | -1.169 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.348 | 2.353 | 2.831 | 3.959 | 6.427 | 4.972 | 6.192 | 9.037 | 7.210 | 6.638 | 7.609 |
| Equity | 879 | 1.085 | 1.426 | 2.020 | 2.278 | 2.038 | 2.423 | 3.508 | 4.408 | 2.222 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 1.267 | 1.405 | 1.939 | 4.149 | 2.934 | 3.770 | 5.528 | 2.801 | 4.416 | 6.556 |
| Total debt | 469 | 1.267 | 1.405 | 1.939 | 4.149 | 2.934 | 3.770 | 5.528 | 2.801 | 4.416 | 6.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2023 | — | — |
AK Management | Management | 2014 | — | — |
LF Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
SKL-HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kingo Lund | Management | 0 companies |
| Ann Kirstine Simonsen | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |
| Per-Ivar Kleivdal | Chairman | 0 companies |
| Arne Hvidsten | Chairman | 0 companies |
| Nicolai Kaas Nordstrøm | Board of Directors | 0 companies |
| Øistein Dinar Hansen | Board of Directors | 0 companies |
| Elin Magnussen | Board of Directors | 0 companies |