| Revenue | DKK -8K | +62% |
| EBITDA | DKK -8K | -62% |
| Net profit | DKK 15K | -93% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,1M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 962 | 470 | 520 | 150 | -8 | -13 | -8 | -11 | -5 | -8 |
| Staff expenses | -0 | -400 | -0 | -512 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.079 | 561 | 470 | 8 | 150 | -8 | -13 | -8 | -11 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.079 | 561 | 470 | -3 | 89 | -8 | -13 | -8 | -11 | -5 | -8 |
| Net financials | 0 | -14 | -1 | 171 | -343 | 88 | 255 | 611 | -275 | 305 | 28 |
| Profit before tax | 1.079 | 548 | 469 | 168 | -254 | 80 | 242 | 603 | -286 | 300 | 20 |
| Tax | 265 | 129 | 106 | 38 | -0 | -0 | 18 | 133 | -65 | 66 | 4 |
| Net profit | 814 | 419 | 363 | 130 | -254 | 80 | 224 | 471 | -221 | 234 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.512 | 1.524 | 1.829 | 1.378 | 1.470 | 1.702 | 2.308 | 1.962 | 2.199 | 2.219 |
| Equity | 764 | 1.093 | 1.456 | 1.586 | 1.333 | 1.413 | 1.637 | 2.108 | 1.886 | 2.121 | 2.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 |
| Short-term debt | 420 | 419 | 67 | 230 | 45 | 57 | 65 | 68 | 76 | 79 | 83 |
| Total debt | 420 | 419 | 67 | 230 | 45 | 57 | 65 | 201 | 76 | 79 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|