| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK -305K | -208% |
| Net profit | DKK -298K | -270% |
| Total assets | DKK 222K | -58% |
| Equity | DKK -328K | -987% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.253 | 1.340 | 876 | 1.341 | 1.401 | 1.286 | 1.481 | 1.488 | 1.492 |
| Staff expenses | -926 | -1.085 | -866 | -1.363 | -1.405 | -1.378 | -1.314 | -1.587 | -1.796 |
| EBITDA | 12 | 29 | 10 | -22 | -4 | -91 | 167 | -99 | -305 |
| Depreciation & amort. | -5 | -4 | -3 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 25 | 7 | -35 | -4 | -91 | 167 | -99 | -305 |
| Net financials | 2 | 1 | 1 | 6 | 9 | -4 | -3 | -3 | 1 |
| Profit before tax | 9 | 25 | 8 | -29 | 4 | -94 | 164 | -102 | -304 |
| Tax | 2 | 6 | 2 | 0 | -0 | -24 | 36 | -22 | -6 |
| Net profit | 7 | 19 | 6 | -29 | 4 | -70 | 127 | -80 | -298 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 235 | 264 | 280 | 259 | 261 | 938 | 530 | 222 |
| Equity | 57 | 76 | 82 | 36 | 41 | -29 | 98 | -30 | -328 |
| Long-term debt | 2 | 6 | 2 | 0 | 0 | 0 | 94 | 0 | 0 |
| Short-term debt | 96 | 153 | 180 | 243 | 218 | 290 | 747 | 560 | 550 |
| Total debt | 98 | 159 | 181 | 243 | 218 | 290 | 841 | 560 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
LB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drøschers Holding ApS | Company | 100.0% | 100.0% | 2023 |
ACCOUNTOR DENMARK A/S | Company | 100.0% | 100.0% | 2023 |
BLUMENSAADT HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Bloch Rønsholt ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blumensaadt | Management | 0 companies |
| Lisbeth Bloch Rønsholt | Management | 0 companies |
| Karsten Heiselberg | Chairman | 0 companies |