| Revenue | DKK -38K | -152% |
| EBITDA | DKK -38K | -152% |
| Net profit | DKK -33K | -162% |
| Total assets | DKK 286K | -18% |
| Equity | DKK 273K | -11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 442 | 699 | 186 | 227 | 36 | 9 | 11 | 43 | 73 | -38 |
| Staff expenses | -210 | -420 | -458 | -320 | -141 | -106 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 22 | 241 | -133 | 85 | -70 | 8 | 11 | 43 | 73 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 22 | 241 | -133 | 85 | -70 | 8 | 11 | 43 | 73 | -38 |
| Net financials | -1 | -3 | -1 | -1 | -49 | -1 | -2 | -3 | -4 | -4 | -5 |
| Profit before tax | 224 | 18 | 240 | -134 | 37 | -71 | 6 | 9 | 39 | 68 | -42 |
| Tax | 55 | 4 | 53 | -29 | 8 | -16 | 1 | 2 | 9 | 15 | -9 |
| Net profit | 169 | 14 | 187 | -105 | 29 | -55 | 5 | 7 | 30 | 53 | -33 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 224 | 488 | 293 | 331 | 221 | 239 | 238 | 286 | 349 | 286 |
| Equity | 169 | 183 | 371 | 266 | 295 | 211 | 216 | 223 | 253 | 306 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 40 | 117 | 27 | 37 | 10 | 23 | 15 | 33 | 43 | 13 |
| Total debt | 109 | 40 | 117 | 27 | 37 | 10 | 23 | 15 | 33 | 43 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|