| Revenue | DKK 204K | -79% |
| EBITDA | DKK 154K | -96% |
| Net profit | DKK -401K | -110% |
| Total assets | DKK 10,4M | -11% |
| Equity | DKK 6,3M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1.026 | 794 | 938 | 1.179 | 1.230 | 1.057 | 1.182 | 1.347 | 976 | 204 |
| Staff expenses | -594 | -680 | -577 | -574 | -563 | -341 | -84 | -446 | -110 | -54 | -50 |
| EBITDA | 355 | 346 | 217 | 364 | 616 | 852 | 972 | 736 | 703 | 4.230 | 154 |
| Depreciation & amort. | -17 | -52 | -12 | -12 | -12 | -33 | -101 | -157 | -167 | -23 | -23 |
| EBIT | 338 | 294 | 205 | 351 | 604 | 820 | 871 | 578 | 537 | 4.207 | 131 |
| Net financials | -89 | 5 | -9 | -8 | -94 | -228 | -237 | -236 | 285 | 61 | -76 |
| Profit before tax | 249 | 300 | 195 | 344 | 510 | 591 | 635 | 342 | 821 | 4.268 | 54 |
| Tax | 60 | 87 | 46 | 68 | 119 | 144 | 176 | 107 | 122 | 90 | 455 |
| Net profit | 189 | 212 | 149 | 276 | 391 | 447 | 458 | 235 | 699 | 4.178 | -401 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 736 | 1.080 | 1.442 | 2.665 | 6.646 | 7.654 | 7.274 | 7.721 | 11.667 | 10.397 |
| Equity | 269 | 481 | 631 | 906 | 1.155 | 1.548 | 2.006 | 2.241 | 2.883 | 6.943 | 6.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.876 | 3.696 | 3.602 | 3.524 | 0 | 2.500 |
| Short-term debt | 337 | 255 | 449 | 535 | 1.510 | 1.222 | 1.953 | 1.431 | 1.315 | 4.723 | 1.576 |
| Total debt | 337 | 255 | 449 | 535 | 1.510 | 5.098 | 5.648 | 5.033 | 4.838 | 4.723 | 4.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|