| Revenue | DKK 100K | -13% |
| EBITDA | DKK 38K | -60% |
| Net profit | DKK -140K | -308% |
| Total assets | DKK 646K | +324% |
| Equity | DKK -221K | -172% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 413 | 362 | 357 | 660 | 553 | 575 | 391 | 102 | 115 | 100 |
| Staff expenses | -346 | -494 | -472 | -500 | -482 | -525 | -525 | -501 | -164 | -19 | -62 |
| EBITDA | -196 | -80 | -110 | -143 | 178 | 27 | 50 | -110 | -62 | 96 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -80 | -110 | -143 | 178 | 27 | 50 | -110 | -62 | 96 | 38 |
| Net financials | -7 | -7 | -11 | -15 | -24 | -4 | -1 | -3 | 21 | -8 | -170 |
| Profit before tax | -203 | -87 | -121 | -159 | 154 | 23 | 49 | -113 | -41 | 88 | -132 |
| Tax | -49 | -16 | -5 | -16 | 30 | 7 | -20 | -25 | -14 | 20 | 8 |
| Net profit | -153 | -70 | -116 | -143 | 124 | 16 | 69 | -88 | -26 | 67 | -140 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 152 | 170 | 126 | 350 | 190 | 445 | 425 | 188 | 152 | 646 |
| Equity | -103 | -174 | -290 | -433 | -309 | -103 | -34 | -122 | -148 | -81 | -221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 326 | 461 | 559 | 659 | 293 | 479 | 547 | 336 | 234 | 867 |
| Total debt | 206 | 326 | 461 | 559 | 659 | 293 | 479 | 547 | 336 | 234 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAST CONSULTING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Deshasta | Chief Executive Officer | 0 companies |
| Georgios Papageorgiou | Chief Executive Officer | 0 companies |
| Kimm Howe | Management | 0 companies |