| Revenue | DKK -90K | +26% |
| EBITDA | DKK -90K | -26% |
| Net profit | DKK -242K | -188% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 2,1M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -32 | -94 | -32 | -33 | -34 | -54 | -14 | -36 | -60 | -71 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -32 | -94 | -32 | -33 | -34 | -54 | -14 | -36 | -60 | -71 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -32 | -94 | -32 | -33 | -34 | -54 | -14 | -36 | -60 | -71 | -90 |
| Net financials | -43 | -148 | -365 | -564 | -513 | -497 | -327 | -326 | -316 | -339 | 243 | -221 |
| Profit before tax | -43 | -180 | -459 | -596 | -546 | -530 | -381 | -340 | -353 | -400 | 172 | -311 |
| Tax | -0 | -0 | -140 | -131 | -95 | -117 | -84 | -76 | -78 | -88 | -102 | -68 |
| Net profit | -43 | -180 | -318 | -465 | -451 | -414 | -297 | -263 | -275 | -312 | 274 | -242 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.556 | 5.119 | 9.444 | 9.723 | 9.780 | 10.088 | 10.163 | 10.168 | 9.907 | 9.947 | 8.553 | 8.528 |
| Equity | 7 | 327 | -491 | -955 | -1.406 | 3.180 | 2.883 | 2.619 | 2.344 | 2.032 | 2.306 | 2.064 |
| Long-term debt | 0 | 0 | 9.770 | 4.049 | 3.644 | 3.186 | 6.643 | 6.982 | 6.997 | 7.338 | 5.841 | 6.448 |
| Short-term debt | 2.549 | 4.791 | 165 | 6.629 | 7.542 | 3.723 | 638 | 567 | 566 | 577 | 406 | 16 |
| Total debt | 2.549 | 4.791 | 9.935 | 10.679 | 11.187 | 6.909 | 7.281 | 7.549 | 7.563 | 7.915 | 6.247 | 6.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLAD FONDEN | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Holmbäck | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Henrik Marentius Svendsen | Board of Directors | 0 companies |