| Revenue | DKK 1,3B | +10% |
| EBITDA | DKK -197,3M | -34% |
| Net profit | DKK -334M | +21% |
| Total assets | DKK 2,7B | -7% |
| Equity | DKK -112,2M | -151% |
| Employees | 187 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 634.955 | 878.465 | 924.217 | 1.034.989 | 980.874 | 936.561 | 1.077.608 | 1.170.519 | 1.099.083 | 1.136.453 | 1.253.850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136.156 | -184.884 | -0 | -134.866 | -0 |
| EBITDA | -6 | 34.997 | 68.980 | 114.174 | 104.861 | 126.849 | 70.617 | -61.327 | -275.630 | -427.300 | -147.445 | -197.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55.488 | -0 | -78.662 | -0 |
| EBIT | -6 | 34.997 | 68.980 | 114.174 | 104.861 | 126.849 | 70.617 | -61.327 | -331.118 | -427.300 | -226.107 | -197.288 |
| Net financials | 0 | 363 | 33 | 1.934 | -1.806 | -5.556 | 744 | -8.266 | -126.263 | -138.793 | -115.423 | -139.319 |
| Profit before tax | -6 | 35.361 | 69.013 | 116.621 | 103.055 | 121.293 | 71.361 | -69.593 | -457.381 | -567.441 | -341.673 | -336.607 |
| Tax | -0 | 7.823 | 15.623 | 26.023 | 23.017 | 26.451 | 16.161 | -8.080 | -28.917 | -82.075 | 81.983 | -2.627 |
| Net profit | -6 | 27.538 | 53.390 | 90.598 | 80.038 | 94.842 | 55.199 | -61.513 | -428.464 | -485.366 | -423.656 | -333.980 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 334.902 | 490.696 | 506.396 | 668.439 | 702.084 | 780.155 | 1.674.163 | 3.237.376 | 3.010.349 | 2.902.170 | 2.689.959 |
| Equity | 44 | 207.739 | 261.128 | 351.726 | 431.764 | 526.606 | 581.805 | 96.305 | -332.159 | 37.232 | 221.821 | -112.159 |
| Long-term debt | 0 | 7.378 | 13.197 | 24.161 | 18.835 | 23.181 | 41.406 | 1.377.333 | 1.939.830 | 952.258 | 617.402 | 803.897 |
| Short-term debt | 6 | 104.525 | 199.482 | 112.121 | 195.610 | 126.597 | 130.395 | 200.525 | 1.629.705 | 2.020.859 | 2.062.947 | 1.998.221 |
| Total debt | 6 | 111.903 | 212.679 | 136.282 | 214.445 | 149.778 | 171.801 | 1.577.858 | 3.569.535 | 2.973.117 | 2.680.349 | 2.802.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Management | Management | 2014 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PA Management | Management | 2014 | — | — |
CB Management | Management | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Management | Management | 2025 | — | — |
JM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oterra Holding ApS | Company | 100.0% | 100.0% | 2021 |
CHR. HANSEN HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Vishof Paulsen | Chief Executive Officer | 0 companies |
| Odd Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Dehlsen Winther | Chief Executive Officer | 0 companies |
| Jens Jakob Skaadstrup Andersen | Management | 0 companies |
| Martin Sonntag | Chief Executive Officer | 0 companies |
| Catja Baltser | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Bennike | Management | 0 companies |
| Klaus Stegler Bjerrum | Chief Executive Officer | 0 companies |
| Jesper Svarer | Management | 0 companies |
| Jørgen Middelhede Erichsen | Management | 0 companies |
| Torsten Steenholt | Deputy Chairman | 0 companies |
| Cornelis de Jong | Board of Directors | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Carl Martin Borcher | Board of Directors | 0 companies |
| Christoffer Fiorini Lorenzen | Board of Directors | 0 companies |
| Arnd Kaldowski | Chairman | 0 companies |
| Nils Philipp Ketter | Deputy Chairman | 0 companies |
| Vesa Veikko Koskinen | Board of Directors | 0 companies |
| Adam Harlang Meyer | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Cornelis de Jong | Chairman | 0 companies |
| Winnie Højvang Bügel | Board of Directors | 0 companies |
| Xiangwei Gong | Board of Directors | 0 companies |
| Joan Allison Braca | Board of Directors | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Lise Skaarup Mortensen | Chairman | 0 companies |
| Søren Westh Lonning | Chairman | 0 companies |
| Thijs William Bakker | Board of Directors | 0 companies |