| Revenue | DKK 296K | +12% |
| EBITDA | DKK 25K | -88% |
| Net profit | DKK -22K | -117% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 264 | 264 | 264 | 264 | 264 | 264 | 264 | 264 | 264 | 264 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 185 | 232 | 233 | 227 | 224 | 227 | 225 | 230 | 224 | 215 | 25 |
| Depreciation & amort. | -23 | -46 | -47 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 |
| EBIT | -29 | 139 | 185 | 184 | 179 | 176 | 178 | 177 | 182 | 175 | 167 | -23 |
| Net financials | -32 | -74 | -57 | -47 | -40 | -28 | -17 | -14 | -10 | -7 | -2 | 2 |
| Profit before tax | -61 | 64 | 129 | 137 | 139 | 148 | 161 | 163 | 172 | 168 | 164 | -22 |
| Tax | 8 | 10 | 20 | 18 | 33 | 32 | 38 | 38 | 40 | 39 | 39 | -0 |
| Net profit | -69 | 54 | 108 | 119 | 106 | 116 | 123 | 125 | 132 | 128 | 126 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.003 | 2.505 | 2.334 | 2.302 | 2.249 | 2.212 | 2.191 | 2.204 | 2.228 | 2.281 | 2.306 | 2.186 |
| Equity | 931 | 985 | 1.094 | 1.212 | 1.318 | 1.434 | 1.557 | 1.682 | 1.813 | 1.942 | 2.067 | 2.045 |
| Long-term debt | 0 | 0 | 23 | 18 | 33 | 35 | 38 | 38 | 40 | 39 | 39 | 0 |
| Short-term debt | 2.064 | 1.516 | 1.218 | 1.071 | 898 | 743 | 596 | 484 | 374 | 300 | 200 | 140 |
| Total debt | 2.064 | 1.516 | 1.240 | 1.090 | 931 | 778 | 634 | 522 | 414 | 339 | 238 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXICODE INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rexen | Management | 0 companies |