| Revenue | DKK 30,4M | -22% |
| EBITDA | DKK 30,5M | -74% |
| Net profit | DKK 2,4M | -97% |
| Total assets | DKK 1,4B | -5% |
| Equity | DKK 670,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36.311 | 37.818 | 37.467 | 38.802 | 30.369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.597 | 218.066 | -107.896 | 117.588 | 30.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.597 | 218.066 | -107.896 | 117.588 | 30.466 |
| Net financials | -4.437 | -4.836 | -7.198 | -24.905 | -28.018 |
| Profit before tax | 15.160 | 213.230 | -115.094 | 92.683 | 2.448 |
| Tax | 3.335 | 46.474 | -25.219 | 20.390 | 71 |
| Net profit | 11.825 | 166.756 | -89.875 | 72.293 | 2.377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.306.912 | 1.537.767 | 1.391.330 | 1.477.050 | 1.397.933 |
| Equity | 518.915 | 685.672 | 595.797 | 668.089 | 670.466 |
| Long-term debt | 702.942 | 722.985 | 724.399 | 721.736 | 609.690 |
| Short-term debt | 32.663 | 37.027 | 11.171 | 10.175 | 51.877 |
| Total debt | 735.605 | 760.012 | 735.571 | 731.911 | 661.567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
LB Management | Management | 2019 – 2020 |
PA Management | Management | 2014 – 2016 |
PM Management | Management | 2016 – 2016 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |