| Revenue | — | — |
| EBITDA | DKK -50K | +63% |
| Net profit | DKK -763K | -1206% |
| Total assets | DKK 218,5M | +17% |
| Equity | DKK 23,7M | -66% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.430 | -7.408 | -2.696 | -3.343 | -111 | 22.044 | -120 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -50 | -1.430 | -7.408 | -2.696 | -3.343 | -111 | 22.098 | -120 | -135 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.400 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -50 | -1.430 | -7.408 | -6.096 | -3.343 | -111 | 22.098 | -120 | -135 | -50 |
| Net financials | 59.366 | 19.641 | -5.340 | 589.667 | 489.396 | 296.353 | -179 | -810 | -2.910 | 83 | -594 |
| Profit before tax | 59.334 | 19.591 | -6.770 | 582.259 | 483.300 | 293.010 | -290 | 21.288 | -3.030 | -52 | -644 |
| Tax | -8 | -12 | -1.146 | -1.250 | 8.589 | 1.570 | -26 | 66 | -60 | 6 | 119 |
| Net profit | 59.342 | 19.603 | -5.624 | 583.508 | 474.712 | 291.440 | -264 | 21.221 | -2.970 | -58 | -763 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.874 | 207.325 | 1.336.784 | 2.113.693 | 2.243.719 | 62.665 | 52.353 | 104.544 | 248.571 | 187.050 | 218.478 |
| Equity | 182.842 | 202.444 | 885.787 | 2.039.894 | 2.208.462 | 52.532 | 52.268 | 73.490 | 70.520 | 70.462 | 23.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 4.881 | 450.997 | 73.799 | 35.257 | 10.133 | 84 | 31.054 | 178.051 | 116.588 | 194.779 |
| Total debt | 33 | 4.881 | 450.997 | 73.799 | 35.257 | 10.133 | 84 | 31.054 | 178.051 | 116.588 | 194.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
KS Management | Management | 2014 | — | — |
LP Management | Management | 2014 | — | — |
CW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Christian Winther Fladeland | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Ivar Erik Tollefsen | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Board of Directors | 0 companies |
| Eduard Gerardus Antionus Rats | Chairman | 0 companies |
| Thomas Alexander Hansen | Board of Directors | 0 companies |
| Arve Regland | Deputy Chairman | 0 companies |