| Revenue | DKK 1,5M | +642% |
| EBITDA | DKK 566K | +289% |
| Net profit | DKK 399K | +263% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 234K | +242% |
| Employees | — | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | 199 | 1.474 |
| Staff expenses | -498 | -908 |
| EBITDA | -299 | 566 |
| Depreciation & amort. | -10 | -11 |
| EBIT | -309 | 556 |
| Net financials | -15 | -29 |
| Profit before tax | -324 | 527 |
| Tax | -79 | 128 |
| Net profit | -245 | 399 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 1.042 | 1.162 |
| Equity | -165 | 234 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.207 | 928 |
| Total debt | 1.207 | 928 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Management | Management | 2014 – 2014 |
PH Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2016 | |
OS | Board of Directors | 2016 – 2016 |
| Chairman | 2014 – 2014 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Michael Møgelgaard | Management | 0 companies |
| Pernille Holm Frandsen | Chief Executive Officer | 0 companies |
| Maria Kraase Brandt | Board of Directors | 0 companies |
| Ole Skov | Board of Directors | 0 companies |
| Michael Mardahl Amstrup | Chairman | 0 companies |
| Niels Brandt | Chairman | 0 companies |
| Jens Steffen Hansen | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |
| Jette Jakobsen | Board of Directors | 0 companies |