| Revenue | DKK -29K | -2% |
| EBITDA | DKK -29K | +2% |
| Net profit | DKK -38K | -154% |
| Total assets | DKK 565K | -28% |
| Equity | DKK 304K | -50% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -9 | -11 | -9 | -7 | -8 | -8 | -14 | -30 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -9 | -11 | -9 | -7 | -8 | -8 | -14 | -30 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -11 | -9 | -7 | -8 | -8 | -14 | -30 | -29 |
| Net financials | 244 | -202 | 7 | 103 | 324 | -104 | 275 | -282 | 214 | 88 | -36 |
| Profit before tax | 238 | -208 | -2 | 92 | 315 | -111 | 267 | -290 | 200 | 59 | -65 |
| Tax | -0 | -0 | -7 | -12 | -1 | -0 | 38 | -95 | -22 | -11 | -27 |
| Net profit | 238 | -208 | 5 | 104 | 316 | -111 | 229 | -195 | 222 | 70 | -38 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 501 | 402 | 234 | 557 | 580 | 1.291 | 1.003 | 1.026 | 787 | 565 |
| Equity | 288 | 80 | 86 | 189 | 505 | 395 | 624 | 429 | 537 | 607 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 420 | 316 | 45 | 52 | 186 | 667 | 574 | 490 | 180 | 261 |
| Total debt | 402 | 420 | 316 | 45 | 52 | 186 | 667 | 574 | 490 | 180 | 261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|