| Revenue | DKK 2M | -21% |
| EBITDA | DKK -660K | -44% |
| Net profit | DKK -1,3M | -77% |
| Total assets | DKK 4,4M | -29% |
| Equity | DKK -502K | -162% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.783 | 3.251 | 2.972 | 2.492 | 1.972 |
| Staff expenses | -2.634 | -2.696 | -3.064 | -2.950 | -2.632 |
| EBITDA | 1.149 | 555 | -92 | -458 | -660 |
| Depreciation & amort. | -266 | -316 | -339 | -363 | -373 |
| EBIT | 884 | 239 | -431 | -821 | -1.033 |
| Net financials | -136 | -137 | -170 | -144 | -128 |
| Profit before tax | 748 | 102 | -601 | -965 | -1.161 |
| Tax | 175 | 23 | -132 | -229 | 146 |
| Net profit | 573 | 79 | -468 | -736 | -1.307 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.543 | 5.868 | 4.287 | 6.255 | 4.425 |
| Equity | 1.932 | 2.010 | 1.542 | 805 | -502 |
| Long-term debt | 1.367 | 876 | 541 | 1.100 | 550 |
| Short-term debt | 2.222 | 2.966 | 2.203 | 4.350 | 4.377 |
| Total debt | 3.588 | 3.841 | 2.744 | 5.450 | 4.927 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RJ Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Jensen | Management | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Mikkel Vaupell Grene | Chairman | 0 companies |
| Rikke Jensen | Board of Directors | 0 companies |