| Revenue | DKK 164K | -10% |
| EBITDA | DKK 164K | -10% |
| Net profit | DKK 61K | -3% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 393K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 111 | 89 | 151 | 199 | 166 | 118 | 156 | 192 | 139 | 182 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 111 | 89 | 151 | 199 | 166 | 118 | 156 | 192 | 139 | 182 | 164 |
| Depreciation & amort. | -37 | -49 | -49 | -49 | -49 | -64 | -65 | -65 | -65 | -72 | -72 | -57 |
| EBIT | 42 | 61 | 39 | 102 | 149 | 102 | 53 | 90 | 127 | 68 | 110 | 107 |
| Net financials | -40 | -104 | -38 | -36 | -48 | -14 | -14 | -13 | -12 | -26 | -29 | -28 |
| Profit before tax | 2 | -42 | 2 | 66 | 101 | 88 | 38 | 77 | 114 | 42 | 81 | 79 |
| Tax | 1 | -4 | -0 | 14 | 22 | 20 | 8 | 17 | 23 | 9 | 18 | 18 |
| Net profit | 1 | -39 | 2 | 52 | 78 | 67 | 30 | 60 | 91 | 32 | 63 | 61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 1.909 | 1.874 | 1.867 | 1.796 | 1.795 | 1.782 | 1.711 | 1.699 | 1.713 | 1.721 | 1.696 |
| Equity | 81 | 42 | 44 | 97 | 175 | 243 | 273 | 333 | 374 | 332 | 395 | 393 |
| Long-term debt | 996 | 988 | 949 | 910 | 886 | 793 | 751 | 706 | 661 | 622 | 592 | 552 |
| Short-term debt | 896 | 871 | 871 | 850 | 721 | 735 | 735 | 650 | 642 | 737 | 712 | 726 |
| Total debt | 1.892 | 1.859 | 1.820 | 1.760 | 1.608 | 1.528 | 1.486 | 1.356 | 1.303 | 1.359 | 1.304 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMCO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søe Andersen | Management | 0 companies |