| Revenue | DKK 775K | -8% |
| EBITDA | DKK 73K | -32% |
| Net profit | DKK 69K | -38% |
| Total assets | DKK 510K | -30% |
| Equity | DKK 379K | -38% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.907 | 1.985 | 3.002 | 1.442 | 695 | 688 | 395 | 888 | 1.071 | 839 | 775 |
| Staff expenses | -1.312 | -1.518 | -2.252 | -1.257 | -573 | -722 | -379 | -717 | -697 | -732 | -703 |
| EBITDA | 595 | 466 | 750 | 185 | 122 | -34 | 16 | 171 | 374 | 107 | 73 |
| Depreciation & amort. | -11 | -12 | -16 | -10 | -8 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 454 | 735 | 175 | 115 | -36 | 16 | 171 | 374 | 107 | 73 |
| Net financials | 2 | -1 | -2 | -3 | -1 | -6 | 6 | 12 | 13 | 36 | 17 |
| Profit before tax | 586 | 453 | 733 | 172 | 114 | -43 | 22 | 183 | 387 | 143 | 90 |
| Tax | 137 | 101 | 161 | 38 | 25 | -9 | 4 | 42 | 85 | 33 | 21 |
| Net profit | 449 | 352 | 571 | 134 | 89 | -34 | 18 | 142 | 302 | 110 | 69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1.532 | 1.817 | 612 | 462 | 405 | 509 | 594 | 744 | 733 | 510 |
| Equity | 499 | 701 | 823 | 184 | 272 | 239 | 257 | 398 | 500 | 610 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 821 | 984 | 426 | 189 | 166 | 252 | 195 | 244 | 123 | 131 |
| Total debt | 305 | 821 | 984 | 426 | 189 | 166 | 252 | 195 | 244 | 123 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL FLÖSSER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
DOUBLE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Flösser | Chief Executive Officer | 0 companies |
| Kristoffer Dahy Ernst | Management | 0 companies |