| Revenue | DKK 20K | — |
| EBITDA | DKK 2K | +116% |
| Net profit | DKK -114K | -100% |
| Total assets | DKK 38K | -67% |
| Equity | DKK -170K | -194% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.599 | 0 | -18 | -17 | -11 | -12 | -11 | 0 | 20 |
| Staff expenses | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -16 | -18 | -17 | 394 | -12 | -11 | -15 | 2 |
| Depreciation & amort. | -22 | -30 | -30 | -30 | 203 | -0 | -0 | -0 | -92 |
| EBIT | -77 | -46 | -48 | -47 | 192 | -12 | -11 | -15 | -90 |
| Net financials | -0 | -0 | -1 | -0 | -0 | 66 | -40 | -42 | 6 |
| Profit before tax | -77 | -46 | -49 | -47 | 191 | -78 | -51 | -57 | -83 |
| Tax | -0 | -0 | -0 | -0 | -6 | -3 | 9 | -0 | 31 |
| Net profit | -77 | -46 | -49 | -47 | 198 | -76 | -60 | -57 | -114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 100 | 73 | 44 | 254 | 192 | 145 | 115 | 38 |
| Equity | 79 | 33 | -16 | -63 | 135 | 59 | -1 | -58 | -170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 67 | 88 | 107 | 119 | 133 | 147 | 173 | 209 |
| Total debt | 409 | 67 | 88 | 107 | 119 | 133 | 147 | 173 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Unofficial title | Unofficial title | 2025 | — | — |
TL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
SIMONELLA ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |
| Tom Lundberg | Management | 0 companies |
| Jens Peter Henriksen | Chairman | 0 companies |